| REXON
INDUSTRIAL CORP., LTD.
Balance Sheets
Years
Ended December 31, 2005 and 2004
(amounts are expressed in
thousands of New Taiwan dollars)
|
|
2005 |
2004 |
Amount |
% |
Amount |
% |
|
Assets |
|
|
|
|
|
Current
assets: |
|
|
|
|
|
Cash
and bank deposits |
$115,527 |
2 |
586,662 |
9 |
|
Short-term
investments |
1,118,958 |
18 |
1,031,877 |
16 |
| Trade
receivables, net of allowance for bad
debts |
666,301 |
11 |
408,604 |
6 |
| Trade
receivables-related parties, net of allowance
for bad debts |
99,543 |
2 |
205,499
|
3 |
| Other
current financial assets |
164,712 |
3 |
249,274 |
4 |
| Inventories,
net of allowance for obsolescence |
314,938 |
5 |
431,044 |
6 |
|
Prepayment
and other current assets |
91,647 |
2 |
79,501 |
1 |
|
|
2,571,626 |
43 |
2,992,461 |
45 |
| Long-term
equity investments |
1,334,226 |
23 |
1,321,311 |
20 |
|
Other
non-current financial assets |
61,210 |
1 |
111,544 |
2 |
| Property,
plant and equipment, net of accumulated
depreciation |
1,530,510
|
25
|
1,847,937
|
27
|
|
Intangible
assets: |
|
|
|
|
|
Deferred
Pension cost |
29,730
|
- |
35,145
|
1 |
|
Other
assets: |
|
|
|
|
| Idle
assets |
252,151
|
4 |
116,914
|
2 |
| Long
– term accounts receivable |
133,213
|
2 |
125,859
|
2
|
|
Other
assets – other |
121,496
|
2
|
84,879
|
1 |
|
|
506,860 |
8 |
327,652 |
5 |
|
Total
Assets |
$6,034,162
|
100 |
6,636,050
|
100 |
REXON
INDUSTRIAL CORP., LTD.
Balance Sheets
Years
Ended December 31, 2005 and 2004
(amounts are expressed in
thousands of New Taiwan dollars)
|
|
2005 |
2004 |
Amount |
% |
Amount |
% |
|
Liabilities and Stockholders'
Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term borrowings |
$1,403,184 |
23 |
939,000 |
14 |
|
Trade payables |
369,681 |
6 |
589,826 |
9 |
|
Trade payables-related parties |
458,785 |
9 |
670,771 |
10 |
|
Current portion of long-term loans |
312,603 |
5 |
300,004 |
4 |
|
Accrued expenses and other current liabilities
|
197,409 |
3
|
232,863 |
4 |
|
|
2,741,662 |
46 |
2,732,464 |
41 |
|
Long-term liabilities: |
|
|
|
|
|
Long-term loans |
447,610 |
7 |
650,952 |
10 |
|
Reserve for land revaluation increment
tax |
49,881 |
1 |
59,171 |
1 |
|
|
497,491 |
8 |
710,123 |
11 |
|
Other liabilities: |
|
|
|
|
|
Accrued pension cost |
226,679
|
4 |
209,204 |
3 |
|
Deferred profit on inter-company sales |
28,609 |
- |
58,519 |
1 |
|
|
255,288 |
4 |
267,723 |
4 |
|
Total liabilities |
3,494,441 |
58 |
3,710,310 |
56 |
|
Stockholders' equity: |
|
|
|
|
|
Common stock |
2,522,103 |
42 |
2,522,103 |
38 |
|
Capital reserve |
234,841 |
4 |
234,841 |
4 |
|
Retained Earnings: |
|
|
|
|
|
Statutory reserve |
202,440 |
3 |
186,180 |
3 |
|
Special reserve |
37,545 |
1 |
60,500 |
1
|
|
Unappropriated earnings |
(149,744) |
(2) |
247,558 |
3 |
|
|
90,241 |
2 |
494,238 |
7 |
|
Unrealized valuation losses on long –
term equityinvestments |
(37,900) |
(1) |
(35,900) |
(1) |
|
Cumulative translation adjustments |
24,328 |
- |
4,350 |
- |
|
Treasury stock |
(293,892) |
(5) |
(293,892) |
(4) |
|
Total stockholders' equity |
2,539,721 |
42 |
2,925,740 |
44 |
|
Total Liabilities and
Stockholders' Equity |
$6,034,162 |
100 |
6,636,050 |
100 |
|