REXON INDUSTRIAL CORP., LTD.

Income Statements

Years ended December 31, 1997 and 1996

(expressed in thousands of New Taiwan dollars,except earnings per share

   

1997

1996

 

Amount

%

Amount

%

Sales

$2,757,743

101

2,456,295

100

Less: sales returns and allowance

36,890

1

4,945

Net sales

2,720,853

100

2,451,350

100

Cost of goods sold

2,285,660

84

2,094,883

85

Gross profit

435,193

16

356,467

15

Operating expenses:

Selling expenses

109,282

4

89,821

4

General and administrative expenses

90,386

3

82,521

3

Research and development expenses

49,128

2

48,288

2

248,796

9

220,630

9

Operating income

186,397

7

135,837

6

Other income(expenses):

Interest income

10,030

19,512

1

Interest expense, after capitalization of interest amounting to $553 in 1997 and $1,080 in 1996

(44,411)

(2)

(63,677)

(3)

Loss on disposal of property, plant and equipment

(554)

(247)

Loss on investments, net

(6,945)

(2,028)

Gains(loss)from foreign currency translation, net

83,604

3

(7,420)

Other, net

(11,958)

13,457

29,766

1

(40,403)

(2)

Income before income tax

216,163

8

95,434

4

Less: income tax expense(benefit)(notes 16)

49,045

2

14,660

1

Net income

167,118

6

80,774

3

Earnings per share(NT dollar)

1.50

1.01

Retroactively adjusted earnings per share(NT dollar)

$0.90

 

Currency: Thousands of New Taiwan dollars

1997

1996

Cash flows from operating activities:

Net income

$167,118

80,774

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

68,004

59,636

Reversal of unrealized short-term investment loss

(33,082)

(15,499)

Loss on disposal of investments in equity securities

518

Investment loss recorded under equity method

40,950

16,990

Deferred inter-company profits

1,500

Loss on disposal of properites and other assets

554

262

Provision for pension reserve

17,622

18,389

Net changes in current assets and current liabilities-operation-related

(19,139)

(50,711)

Net cash provided by operating activities

242,807

110,359

Cash flows from investing activities:

Decrease(increase) in restricted bank deposits

(1,000)

720

Decrease(increase) in short-term investments

19,202

(152,041)

Increase in long-term investments

(427,537)

(38,193)

Additions to property, plant and equipment

(167,943)

(60,013)

Proceeds from sale of fixed assets

1,856

6,274

Disposal of investment in equity securities

4,500

Increase in intangible assets and deferred charges

(1,938)

(758)

Decrease(increase) in refundable deposits

(126)

1,713

Net cash used in investing activities

(577,486)

(237,798)

Cash flows from financing activities:

Increase(decrease) in short-term borrowings

76,865

(318,645)

Repayment of long-term loans

(28,240)

(266,199)

Bond issuance

300,000

Directors and supervisors' remuneration and employees' profit sharing

(12,800)

(3,300)

Stock issuance

560,000

360,000

Net cash provided by financing activities

595,825

71,856

Net increase(decrease) in cash

261,146

(55,583)

Cash and cash equivalents at the beginning of period

90,097

145,680

Cash and cash equivalents at the end of period

351,243

90,097

Supplemental disclosure of cash flow information:

Interest paid, excluding capitalized interest

48,085

61,339

Income tax paid

28,097

6,121

 

Balance Sheets(1995,1996)
Income Statements(1995,1996)
Balance Sheets(1996,1997)
Income Statements(1996,1997)
Balance Sheets(1997,1998)
Income Statements(1997,1998)
Balance Sheets(2004,2005)
Income Statements(2004,2005)
Balance Sheets(the latest)
Income Statements

       
  
Web Designer :Stan_Wu